Business Plan

Income Plan

1. DIRECT INCOME (LEG BUSINESS)
LEVEL 1  Individuals joining business by payment of Rs. 2500/- 
LEVEL 2  Direct down line inviting 5 people to business. 
LEVEL 3  5 x 5 = 25 
LEVEL 4   25 x 5 = 125
LEVEL 5  125 x 5 = 625 
LEVEL 6  625 x 5 = 3,125
LEVEL 7  3,125 x 5 = 15,625 
LEVEL 8   15,625 x 5 = 78,125
LEVEL 9  78,125 x 5 = 3,90,625 
LEVEL 10   3,90,625 x 5 = 19,53,125

                                                    BV DISTRIBUTION AND INCOME CHART:

LEVEL 1  Join business by payment of Rs. 2500/- 
LEVEL 2  5 x 20 BV (Rs. 500) 
LEVEL 3  25 x 20 BV (Rs. 2,500) 
LEVEL 4   125 x 20 BV (Rs. 12,500)
LEVEL 5  625 x 20 BV (Rs. 62,500) 
LEVEL 6  3,125 x 20 BV (Rs. 3,12,500)
LEVEL 7  15,625 x 20 BV (Rs. 15,62,500) 
LEVEL 8   78,125 x 20 BV (Rs. 78,12,500)
LEVEL 9  3,90,625 x 20 BV (Rs. 3,90,62,500) 
LEVEL 10   19,53,125 x 20 BV (19,53,12,500)

                                                    [ Note : 1 BV = Rs.5/- ]

2. ROYALTY REWARDS
 RANK  TIME  MEMBERS  REWARDS
 SILVER MANAGER  25 Days after joining  1:5:25  Rs 2,500/-
 GOLD MANAGER  100 Days  5,000  Rs 1,00,000/-
 DIAMOND MANAGER  200 Days  25,000  Rs 5,00,000/-
 PLATINUM MANAGER  No time limit  50,000  Rs 10,00,00/-
3. MONTHLY INCOME :

                                                   BV & PERCENTAGE LEVEL CHART:

LEVEL 1  20% on own BV. 
LEVEL 2  8 % on total BV. 
LEVEL 3  7% on total BV. 
LEVEL 4   7% on total BV
LEVEL 5  6% on total BV 
LEVEL 6  6% on total BV
LEVEL 7  5% on total BV 
LEVEL 8   5% on total BV
LEVEL 9  4% on total BV 
LEVEL 10  4% on total BV

                                                    Example of BV calculation ( on purchase of product with 10 BV , i.e Rs 50/-) * 1 BV = Rs. 5 /-

LEVEL LEG MEMBERS BV TOTAL TEAM BV PERCENTAGE MONTHLY INCOME
1 YOU 100 100 20% Rs. 20/-
2  5 100 500 8% Rs. 40/-
3  25 100 2500 7% Rs. 175/-
 125 100 12500 7% Rs. 875/-
5  625 100 62500 6% Rs. 3,750/-
6  3,125 100 312500 6% Rs. 18,750/-
7  15,625 100 1562500 5% Rs. 78,125/-
 78,125  100 7812500 5% Rs. 3,90,625/-
9  3,90,625  100 39062500 4% Rs. 15,62,500/-
10  19,53,125 100 195312500 4% Rs. 78,12,500/-

                                                   [15 % of remaining amount will be distributed among failure members for 3 months on a lucky draw basis and 13 % to all the royalty achievers.]

4. ROYALTY INCOME :

                                                    10% of Total sale of Every Month will be Distributed among Royalty Managers.

 RANK  BONUS  FOR REDEEMING ROYALTY BONUS
 SILVER MANGER  5% of total BV  Silver manager should purchase product of Rs. 1000/- monthly
 GOLD MANAGER  3% of total BV  Gold manager should purchase product of Rs. 1500/- monthly
 DIAMOND MANAGER  2.5% of total BV  Diamon manager should purchase product of Rs. 2000/- monthly
 PLATINUM MANAGER  2.5% of total BV  Platinum manager should purchase product of Rs. 2500/- monthly

*On every transaction 10% service charge and 5% TDS will be deducted.